{"text_format":"3","workbook":"xlsx","n_sheets":1,"sheets":["工程控制价清单"],"read":"whole","date_system":"1900"}

{"sheet":"工程控制价清单","index":0,"n_rows":15,"n_cols":11,"rows_kept":15,"merged":[[0,0,0,6],[1,0,1,6],[5,0,5,6],[10,0,10,6],[14,2,14,5]]}
["控制价清单表"]
["川渝青少年示范性综合实践基地-围挡工程控制价清单"]
["序号","工程或费用名称","工作内容","单位","工程量\n（暂估）","含税控制单价（9%）","含税控制合价（9%）"]
[1,"有基础金属围栏安装","1、清理现场；\n2、开挖围栏立柱基础；\n3、浇筑基础混凝土；（商品混凝土 C15）\n4、预埋成品围栏立柱（镀锌矩管20*30*2、DN50镀锌圆管 3厚）；\n5、安装成品围网；（双边丝护栏网 丝径4）；             \n6、回填基础；             7、大门制作\n8、清理现场；\n9、完成围栏安装，包含主材（成品围栏及立柱）、辅材（模板、锯材、电焊条、铁件、螺栓）","米",7299.52,{"v":150,"d":"150.000"},{"$f":"ROUND(E4*F4,2)","v":{"v":1094928,"d":"1094928.00"}}]
[2,"合计",{"$nulls":4},{"$f":"SUM(G4:G4)","v":{"v":1094928,"d":"1094928.00"}}]
["川渝围挡——材料采购控制价清单",{"$nulls":9},-41.7818716735637]
["序号","项目名称","计量\n单位","工程数量\n（暂估）","单价\n(含税）","合价","项目单价\n(填写往期类似项目的控制单价)"]
[1,{"$nulls":8},{"$f":"K10/E8","v":{"$error":"#REF!"}}]
[2,{"$nulls":8},{"$f":"K10/D9","v":{"$error":"#REF!"}}]
[3,"合计",{"$nulls":3},{"$f":"SUM(F8:F9)","v":{"v":0,"d":"0.00"}},{"$nulls":3},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"J10-F10","v":{"$error":"#REF!"}}]
["川渝围挡——机械采购控制价清单"]
["序号","项目名称","计量单位","工程数量\n（暂估）","单价\n(含税）","合价","项目单价(填写往期类似项目的控制单价)"]
[1]
[null,"合计",{"$nulls":3},{"$f":"SUM(F13:F13)","v":{"v":0,"d":"0.00"}}]
[null,"含税合计",{"$nulls":4},{"$f":"F14+F10+G5","v":{"v":1094928,"d":"1094928.00"}}]