{"text_format":"3","workbook":"xlsx","n_sheets":1,"sheets":["（高层、合院、商业及服务用房）防水材料"],"read":"whole","date_system":"1900"}

{"sheet":"（高层、合院、商业及服务用房）防水材料","index":0,"n_rows":9,"n_cols":8,"rows_kept":9,"merged":[[0,0,0,8],[1,0,1,8],[2,8,8,8]]}
["四、控制价清单表"]
["隆润朗景台项目-（高层、合院、商业及服务用房）防水材料采购"]
["序号","工程或费用名称","规格型号","单位","工程量\n（暂估）","含税控制单价（13%）","含税控制合价（13%）","备注"]
[1,"JS聚合物防水涂料Ⅰ型","Ⅰ型","kg",{"$f":"ROUND((806+192+5486.88+6067.2+3167+1399)*2*2.74,2)","v":93807.08},{"$f":"ROUND(18.18*1.13*0.98,2)","v":20.13},{"$f":"ROUND(E4*F4,2)","v":1888336.52}]
[2,"丙纶（400g/㎡）","400g/㎡","m2",{"$f":"ROUND((806+192+5486.88+6067.2+3167+1399),2)","v":17118.08},{"$f":"ROUND(10.3*1.13*0.98,2)","v":11.41},195317.29]
[3,"JS聚合物防水涂料Ⅱ型","Ⅱ型","kg",{"$f":"ROUND((23843.52*2*2.74+107211*2*2.74),2)","v":718178.77},{"$f":"ROUND(16.16*1.13*0.98,2)","v":{"v":17.9,"d":"17.90"}},12855399.98]
[4,"非固化橡胶沥青防水涂料","非固化","kg",{"$f":"ROUND(13503*2.7,2)","v":{"v":36458.1,"d":"36458.10"}},{"$f":"ROUND(22.52*1.13*0.98,2)","v":24.94},909265.01]
[5,"E1.5mm湿铺防水卷材","E 1.5mm","m2",{"$f":"ROUND(13503*2,2)","v":{"v":27006,"d":"27006.00"}},{"$f":"ROUND(42.42*1.13*0.98,2)","v":46.98},1268741.88]
[6,"合计",{"$nulls":4},{"$f":"SUM(G4:G8)","v":17117060.68}]